WBA Main Page
Season Year: 2151
Team | Cur Budget | Start Cash | Games | Player Expenses | Payroll | Eff Payroll | Total Expenses | National Media | Local Media | Merchandising | Wins | Pyth Pct | Proj Wins | Proj Pos | Total Revenue | Cash on Fire | Ending Cash |
Chicago Beefs | $55,723,508 | $5,333,423 | 9 | $1,108,552 | $19,266,000 | $19,099,000 | $19,105,687 | $20,000,000 | $7,154,619 | $11,639,724 | 4 | 0.482 | 75.43 | 3 | $52,524,190 | $0 | $38,751,926 |
Tokyo Fitzies | $39,763,168 | $50,000,000 | 9 | $3,680,123 | $64,265,000 | $62,261,000 | $62,349,142 | $20,000,000 | $3,819,174 | $7,287,774 | 4 | 0.376 | 57.40 | 5 | $40,026,011 | $0 | $27,676,869 |
Mexico City Aztecs | $52,106,359 | $15,328,833 | 9 | $3,373,927 | $58,481,400 | $57,479,400 | $57,537,208 | $20,000,000 | $6,298,396 | $10,934,688 | 6 | 0.529 | 84.48 | 1 | $54,848,824 | $0 | $12,640,449 |
Los Angeles Stars | $39,262,242 | $40,731,455 | 9 | $853,791 | $14,863,500 | $12,692,500 | $12,814,031 | $20,000,000 | $4,093,490 | $6,943,556 | 5 | 0.485 | 76.92 | 2 | $46,394,385 | $24,311,809 | $50,000,000 |
Havana Dolphins | $51,577,406 | $22,673,914 | 9 | $1,837,079 | $31,898,600 | $29,727,600 | $29,849,625 | $20,000,000 | $5,584,747 | $9,862,384 | 5 | 0.620 | 96.95 | 1 | $54,385,770 | $0 | $47,210,059 |
Santo Domingo Palmchats | $52,028,628 | $50,000,000 | 9 | $4,585,684 | $79,546,300 | $77,876,300 | $77,969,121 | $20,000,000 | $7,598,927 | $11,492,059 | 6 | 0.542 | 86.42 | 4 | $52,408,567 | $0 | $24,439,447 |
Daegu Monks | $52,751,318 | $41,073,375 | 9 | $4,161,615 | $72,153,000 | $69,815,000 | $69,948,827 | $20,000,000 | $6,769,412 | $11,220,212 | 4 | 0.507 | 76.05 | 2 | $53,369,333 | $0 | $24,493,882 |
Sao Paulo Toucans | $50,121,800 | $50,000,000 | 9 | $2,739,692 | $46,564,000 | $44,393,000 | $44,571,557 | $20,000,000 | $5,582,899 | $9,941,534 | 4 | 0.567 | 88.07 | 3 | $50,567,259 | $5,995,701 | $50,000,000 |
Rio de Janeiro Jaguars | $57,187,653 | $34,859,062 | 9 | $3,585,410 | $59,754,100 | $58,418,100 | $58,633,235 | $20,000,000 | $7,558,881 | $11,568,825 | 6 | 0.578 | 91.65 | 2 | $55,988,743 | $0 | $32,214,570 |
Puerto Rico Coqui | $40,050,252 | $1,099,932 | 9 | $2,309,558 | $40,047,000 | $38,711,000 | $38,787,231 | $20,000,000 | $3,805,113 | $7,367,909 | 2 | 0.331 | 51.04 | 5 | $39,422,654 | $0 | $1,735,355 |
El Paso Thunderbirds | $59,861,027 | $26,108,187 | 9 | $4,724,486 | $81,902,100 | $79,564,100 | $79,698,349 | $20,000,000 | $8,080,086 | $12,453,286 | 5 | 0.474 | 75.22 | 4 | $52,714,398 | $0 | ($875,764) |
Melbourne Meteors | $46,513,336 | $23,218,049 | 9 | $1,721,077 | $27,443,000 | $25,439,000 | $25,692,442 | $20,000,000 | $5,304,284 | $9,544,560 | 4 | 0.408 | 61.95 | 3 | $47,245,891 | $0 | $44,771,498 |
Cairo Pharaohs | $46,383,944 | $29,221,194 | 9 | $674,303 | $11,706,240 | $9,702,240 | $9,816,798 | $20,000,000 | $4,687,964 | $8,377,656 | 2 | 0.334 | 49.42 | 4 | $42,702,471 | $12,106,867 | $50,000,000 |
Black Forest Foxes | $45,267,547 | ($3,041,128) | 9 | $2,350,115 | $40,739,000 | $38,902,000 | $39,007,769 | $20,000,000 | $5,018,250 | $8,780,341 | 4 | 0.529 | 79.08 | 3 | $47,996,550 | $0 | $5,947,653 |
Paris Fleur-de-Lis | $43,155,019 | $50,000,000 | 9 | $4,368,852 | $75,811,220 | $74,642,220 | $74,704,790 | $20,000,000 | $4,897,031 | $8,665,063 | 3 | 0.311 | 47.12 | 5 | $41,429,519 | $0 | $16,724,729 |
Karachi Falcons | $56,451,584 | $17,048,089 | 9 | $3,332,115 | $57,775,000 | $56,606,000 | $56,672,384 | $20,000,000 | $7,870,144 | $11,863,740 | 3 | 0.402 | 60.11 | 4 | $50,466,494 | $0 | $10,842,199 |
Detroit Blue Gills | $42,052,218 | $26,737,300 | 9 | $732,422 | $12,695,300 | $11,192,300 | $11,279,012 | $20,000,000 | $4,236,298 | $7,773,670 | 2 | 0.391 | 60.02 | 5 | $41,192,867 | $6,651,154 | $50,000,000 |
Oslo Voyageurs | $59,321,076 | $33,449,820 | 9 | $3,013,810 | $52,254,050 | $49,749,050 | $49,892,722 | $20,000,000 | $8,013,971 | $12,312,722 | 9 | 0.851 | 129.92 | 1 | $62,726,690 | $0 | $46,283,788 |
Rome Generals | $53,090,382 | $23,169,813 | 9 | $3,373,400 | $57,450,600 | $55,780,600 | $55,935,888 | $20,000,000 | $6,811,751 | $10,595,731 | 5 | 0.550 | 83.13 | 2 | $53,503,046 | $0 | $20,736,970 |
Beijing Emperors | $57,665,834 | $29,831,110 | 9 | $2,733,331 | $47,415,950 | $45,912,950 | $45,997,457 | $20,000,000 | $7,122,324 | $11,401,107 | 7 | 0.732 | 110.91 | 1 | $58,981,446 | $0 | $42,815,099 |
Team | National Media | Local Media | Merchandising | Proj Wins | Proj Finish | Proj Budget | Cash
| Chicago Beefs | $20,000,000 | $6,535,777 | $10,293,254 | 75.17 | 3 | $50,538,856 | $38,751,926 |
Tokyo Fitzies | $20,000,000 | $3,784,918 | $7,384,334 | 58.65 | 5 | $40,184,977 | $27,676,869 |
Mexico City Aztecs | $20,000,000 | $7,036,908 | $11,023,617 | 82.58 | 1 | $55,530,770 | $12,640,449 |
Los Angeles Stars | $20,000,000 | $4,922,944 | $8,625,450 | 75.68 | 2 | $48,810,748 | $50,000,000 |
Havana Dolphins | $20,000,000 | $6,773,707 | $11,619,510 | 96.76 | 1 | $57,317,538 | $47,210,059 |
Santo Domingo Palmchats | $20,000,000 | $6,410,471 | $11,061,440 | 84.63 | 4 | $50,651,821 | $24,439,447 |
Daegu Monks | $20,000,000 | $6,826,346 | $10,303,747 | 79.15 | 2 | $52,747,748 | $24,493,882 |
Sao Paulo Toucans | $20,000,000 | $6,401,681 | $11,116,858 | 88.47 | 3 | $52,592,231 | $50,000,000 |
Rio de Janeiro Jaguars | $20,000,000 | $7,591,227 | $11,764,879 | 90.13 | 2 | $56,100,534 | $32,214,570 |
Puerto Rico Coqui | $20,000,000 | $3,576,051 | $6,755,729 | 51.61 | 5 | $38,625,069 | $1,735,355 |
El Paso Thunderbirds | $20,000,000 | $6,730,523 | $10,617,173 | 73.90 | 4 | $49,426,903 | ($875,764) |
Melbourne Meteors | $20,000,000 | $5,098,628 | $8,285,908 | 63.65 | 3 | $45,912,689 | $44,771,498 |
Cairo Pharaohs | $20,000,000 | $4,885,433 | $7,386,095 | 52.09 | 4 | $42,113,606 | $50,000,000 |
Black Forest Foxes | $20,000,000 | $4,902,056 | $9,195,063 | 82.47 | 3 | $48,555,957 | $5,947,653 |
Paris Fleur-de-Lis | $20,000,000 | $4,153,038 | $7,061,668 | 48.47 | 5 | $39,185,478 | $16,724,729 |
Karachi Falcons | $20,000,000 | $6,177,809 | $9,026,697 | 62.73 | 4 | $46,138,838 | $10,842,199 |
Detroit Blue Gills | $20,000,000 | $4,175,595 | $7,651,608 | 61.06 | 5 | $41,089,932 | $50,000,000 |
Oslo Voyageurs | $20,000,000 | $9,023,098 | $15,335,377 | 132.83 | 1 | $66,981,878 | $46,283,788 |
Rome Generals | $20,000,000 | $6,828,345 | $10,609,726 | 85.83 | 2 | $53,740,698 | $20,736,970 |
Beijing Emperors | $20,000,000 | $7,997,709 | $13,282,765 | 114.14 | 1 | $61,986,888 | $42,815,099 |