 |
|
DRAFT LADDER TOURNAMENT
FINANCIAL REPORT
04/04/2155
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Black Forest Foxes |
$56,781,000 |
| 2 |
El Paso Thunderbirds |
$52,630,550 |
| 3 |
Puerto Rico Coqui |
$50,707,950 |
| 4 |
Santo Domingo Palmchats |
$44,983,000 |
| 5 |
Tokyo Samurai |
$44,420,900 |
| 6 |
Rome Generals |
$43,604,700 |
| 7 |
Detroit Blue Gills |
$41,135,540 |
| 8 |
Karachi Falcons |
$39,551,000 |
| 9 |
Los Angeles Stars |
$32,407,000 |
| 10 |
Daegu Monks |
$28,189,000 |
| 11 |
Sao Paulo Toucans |
$25,427,390 |
| 12 |
Paris Fleur-de-Lis |
$14,413,500 |
|
| Rank |
Team |
Attendance |
| 1 |
Santo Domingo Palmchats |
2,769,194 |
| 2 |
El Paso Thunderbirds |
2,713,658 |
| 3 |
Rome Generals |
2,622,298 |
| 4 |
Black Forest Foxes |
2,470,527 |
| 5 |
Sao Paulo Toucans |
2,389,915 |
| 6 |
Tokyo Samurai |
2,312,550 |
| 7 |
Puerto Rico Coqui |
2,232,911 |
| 8 |
Los Angeles Stars |
1,917,436 |
| 9 |
Daegu Monks |
1,841,862 |
| 10 |
Paris Fleur-de-Lis |
1,836,904 |
| 11 |
Karachi Falcons |
1,528,268 |
| 12 |
Detroit Blue Gills |
1,245,932 |
|
|
|
|
|
| Rank |
Team |
Media Revenue |
| 1 |
Tokyo Samurai |
$96,049,921 |
| 2 |
Puerto Rico Coqui |
$93,189,718 |
| 3 |
El Paso Thunderbirds |
$89,796,854 |
| 4 |
Karachi Falcons |
$80,787,950 |
| 5 |
Daegu Monks |
$60,615,154 |
| 6 |
Black Forest Foxes |
$49,712,710 |
| 7 |
Detroit Blue Gills |
$47,926,020 |
| 8 |
Rome Generals |
$44,838,077 |
| 9 |
Los Angeles Stars |
$4,998,630 |
| 10 |
Paris Fleur-de-Lis |
$1,102,501 |
| 11 |
Sao Paulo Toucans |
-$4,523,578 |
| 12 |
Santo Domingo Palmchats |
-$8,816,768 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Tokyo Samurai |
$96,050,135 |
| 2 |
Puerto Rico Coqui |
$93,190,417 |
| 3 |
El Paso Thunderbirds |
$89,797,928 |
| 4 |
Karachi Falcons |
$80,788,657 |
| 5 |
Daegu Monks |
$60,616,346 |
| 6 |
Black Forest Foxes |
$49,712,941 |
| 7 |
Detroit Blue Gills |
$47,926,464 |
| 8 |
Rome Generals |
$44,838,635 |
| 9 |
Los Angeles Stars |
$4,998,800 |
| 10 |
Paris Fleur-de-Lis |
$1,103,276 |
| 11 |
Sao Paulo Toucans |
-$4,523,261 |
| 12 |
Santo Domingo Palmchats |
-$8,816,313 |
|
| Rank |
Team |
Total Expenses |
| 1 |
El Paso Thunderbirds |
$82,424,507 |
| 2 |
Black Forest Foxes |
$65,665,942 |
| 3 |
Puerto Rico Coqui |
$62,491,578 |
| 4 |
Los Angeles Stars |
$52,759,579 |
| 5 |
Tokyo Samurai |
$50,192,038 |
| 6 |
Rome Generals |
$49,578,642 |
| 7 |
Karachi Falcons |
$44,397,642 |
| 8 |
Detroit Blue Gills |
$40,479,079 |
| 9 |
Daegu Monks |
$31,840,253 |
| 10 |
Santo Domingo Palmchats |
$22,948,117 |
| 11 |
Sao Paulo Toucans |
$16,980,680 |
| 12 |
Paris Fleur-de-Lis |
$6,367,690 |
|
| Rank |
Team |
Current Budget |
| 1 |
Black Forest Foxes |
$50,749,674 |
| 2 |
El Paso Thunderbirds |
$50,684,994 |
| 3 |
Sao Paulo Toucans |
$48,960,926 |
| 4 |
Puerto Rico Coqui |
$48,901,817 |
| 5 |
Karachi Falcons |
$48,233,638 |
| 6 |
Los Angeles Stars |
$47,841,676 |
| 7 |
Tokyo Samurai |
$47,641,132 |
| 8 |
Rome Generals |
$45,529,194 |
| 9 |
Daegu Monks |
$43,166,948 |
| 10 |
Santo Domingo Palmchats |
$42,367,588 |
| 11 |
Paris Fleur-de-Lis |
$40,112,890 |
| 12 |
Detroit Blue Gills |
$38,868,006 |
|
|
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $56,781,000 |
| Current Budget | $50,749,674 |
| Projected Balance | -$6,309,291 |
| | |
| Average Player Salary | $1,544,595 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Dae-il Kim | $9,500,000 |
| 2) Gilg Koch | $8,500,000 |
| 3) Darge Ibada | $8,000,000 |
| 4) Saleh bin Khoury | $7,900,000 |
| 5) Kieran Morrison | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $12,734,744 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3 |
| Playoff Revenue | $0 |
| Media Revenue | $38,014,930 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $12,456,779 |
| | |
| Total Revenue | $38,014,933 |
| Total Expenses | $0 |
| BALANCE | $63,206,456 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,470,527 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $1,576,802 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $231 |
| Playoff Revenue | $0 |
| Media Revenue | $49,712,710 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $65,665,942 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $27,110,943 |
| | |
| Total Revenue | $49,712,941 |
| Total Expenses | $65,665,942 |
| BALANCE | $12,734,744 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $28,189,000 |
| Current Budget | $43,166,948 |
| Projected Balance | $14,283,801 |
| | |
| Average Player Salary | $781,818 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Pie-qi Liao | $8,500,000 |
| 2) Philippe Mollet | $7,700,000 |
| 3) Alastair Bacon | $1,900,000 |
| 4) Husain bin Sariyah | $1,500,000 |
| 5) Carlos Chávez | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $24,202,448 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $47 |
| Playoff Revenue | $0 |
| Media Revenue | $18,964,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $23,508,301 |
| | |
| Total Revenue | $18,964,547 |
| Total Expenses | $0 |
| BALANCE | $66,675,296 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,841,862 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$16,284,735 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,192 |
| Playoff Revenue | $0 |
| Media Revenue | $60,615,154 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $31,840,253 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $11,711,090 |
| | |
| Total Revenue | $60,616,346 |
| Total Expenses | $31,840,253 |
| BALANCE | $24,202,448 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $41,135,540 |
| Current Budget | $38,868,006 |
| Projected Balance | $4,668,211 |
| | |
| Average Player Salary | $1,124,873 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Guo-fang Ming | $6,000,000 |
| 2) Frederick Segala | $5,600,000 |
| 3) Yoshinori Matsushita | $4,300,000 |
| 4) Allahditta Razavi | $4,300,000 |
| 5) Ismael Esparza | $2,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $16,701,728 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15 |
| Playoff Revenue | $0 |
| Media Revenue | $22,166,278 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $23,637,473 |
| | |
| Total Revenue | $22,166,293 |
| Total Expenses | $0 |
| BALANCE | $62,505,494 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,245,932 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$3,268,498 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $444 |
| Playoff Revenue | $0 |
| Media Revenue | $47,926,020 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $40,479,079 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $12,522,841 |
| | |
| Total Revenue | $47,926,464 |
| Total Expenses | $40,479,079 |
| BALANCE | $16,701,728 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $52,630,550 |
| Current Budget | $50,684,994 |
| Projected Balance | -$7,629,485 |
| | |
| Average Player Salary | $2,606,578 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Tien Dung Long | $18,000,000 |
| 2) Abraha Saqr | $8,000,000 |
| 3) Johan Alcova | $5,000,000 |
| 4) Husien Karamera | $5,000,000 |
| 5) Madhavrao Satyen | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,295,997 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37 |
| Playoff Revenue | $0 |
| Media Revenue | $30,388,997 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $14,612,068 |
| | |
| Total Revenue | $30,389,034 |
| Total Expenses | $0 |
| BALANCE | $65,297,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,713,658 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$30,774,876 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,074 |
| Playoff Revenue | $0 |
| Media Revenue | $89,796,854 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,424,507 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $43,697,452 |
| | |
| Total Revenue | $89,797,928 |
| Total Expenses | $82,424,507 |
| BALANCE | $20,295,997 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $39,551,000 |
| Current Budget | $48,233,638 |
| Projected Balance | $22,883,123 |
| | |
| Average Player Salary | $1,530,000 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Tokimasa Nakada | $6,850,000 |
| 2) Lu-po-teh Guao | $5,500,000 |
| 3) Dylan Fullard | $4,600,000 |
| 4) Raúl Aguilar | $4,000,000 |
| 5) Amrus Mtembei | $3,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $6,105,858 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19 |
| Playoff Revenue | $0 |
| Media Revenue | $42,127,780 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $20,306,343 |
| | |
| Total Revenue | $42,127,799 |
| Total Expenses | $0 |
| BALANCE | $68,540,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,528,268 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$33,332,602 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $707 |
| Playoff Revenue | $0 |
| Media Revenue | $80,787,950 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,397,642 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $3,047,445 |
| | |
| Total Revenue | $80,788,657 |
| Total Expenses | $44,397,642 |
| BALANCE | $6,105,858 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $32,407,000 |
| Current Budget | $47,841,676 |
| Projected Balance | $13,499,351 |
| | |
| Average Player Salary | $946,094 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Junji Yoshino | $8,000,000 |
| 2) Jaromir Cermaka | $6,500,000 |
| 3) Maximino Trapa | $2,800,000 |
| 4) Jesús Sosa | $2,500,000 |
| 5) Clodio Castanhedo | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2 |
| Playoff Revenue | $0 |
| Media Revenue | -$2,158,324 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $48,064,675 |
| | |
| Total Revenue | -$2,158,322 |
| Total Expenses | $0 |
| BALANCE | $95,906,353 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,917,436 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $170 |
| Playoff Revenue | $0 |
| Media Revenue | $4,998,630 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $52,759,579 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $47,760,779 |
| | |
| Total Revenue | $4,998,800 |
| Total Expenses | $52,759,579 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $14,413,500 |
| Current Budget | $40,112,890 |
| Projected Balance | $25,699,390 |
| | |
| Average Player Salary | $267,042 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Iván López | $900,000 |
| 2) Caspar Stone | $636,000 |
| 3) Zorya Safroshkin | $600,000 |
| 4) Sharif Din | $558,250 |
| 5) Ilhazul Seco | $479,250 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27 |
| Playoff Revenue | $0 |
| Media Revenue | -$9,887,110 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$9,887,083 |
| Total Expenses | $0 |
| BALANCE | $90,112,917 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,836,904 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $39,176,700 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $775 |
| Playoff Revenue | $0 |
| Media Revenue | $1,102,501 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,367,690 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $16,087,714 |
| | |
| Total Revenue | $1,103,276 |
| Total Expenses | $6,367,690 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $50,707,950 |
| Current Budget | $48,901,817 |
| Projected Balance | -$7,513,926 |
| | |
| Average Player Salary | $1,450,304 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Gia-Long Hoang | $10,600,000 |
| 2) Urtilan Cheromei | $7,500,000 |
| 3) Karim Garcia | $5,500,000 |
| 4) Igoryok Faktorovich | $4,000,000 |
| 5) Juan Cardenas | $3,950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,717,612 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12 |
| Playoff Revenue | $0 |
| Media Revenue | $49,884,205 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $19,665,000 |
| | |
| Misc Expenses | $12,974,819 |
| | |
| Total Revenue | $49,884,217 |
| Total Expenses | $19,665,000 |
| BALANCE | $50,911,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,232,911 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$29,311,316 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $699 |
| Playoff Revenue | $0 |
| Media Revenue | $93,189,718 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,411,578 |
| Staff Expenses | $0 |
| Other Expenses | $18,080,000 |
| | |
| Misc Expenses | $6,330,089 |
| | |
| Total Revenue | $93,190,417 |
| Total Expenses | $62,491,578 |
| BALANCE | $7,717,612 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $43,604,700 |
| Current Budget | $45,529,194 |
| Projected Balance | $15,455,679 |
| | |
| Average Player Salary | $1,529,989 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Carlos Rúbio | $7,000,000 |
| 2) Edgardo Román | $6,000,000 |
| 3) Miguel Salazar | $5,000,000 |
| 4) Amin Mahir | $4,000,000 |
| 5) Sami Muroki | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $24,446,825 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19 |
| Playoff Revenue | $0 |
| Media Revenue | $22,082,369 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $160,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $38,138,010 |
| | |
| Total Revenue | $22,082,388 |
| Total Expenses | $1,160,000 |
| BALANCE | $83,507,223 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,622,298 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $3,105,684 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $558 |
| Playoff Revenue | $0 |
| Media Revenue | $44,838,077 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,578,642 |
| Staff Expenses | $0 |
| Other Expenses | $1,000,000 |
| | |
| Misc Expenses | $26,081,148 |
| | |
| Total Revenue | $44,838,635 |
| Total Expenses | $49,578,642 |
| BALANCE | $24,446,825 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $44,983,000 |
| Current Budget | $42,367,588 |
| Projected Balance | -$12,066,412 |
| | |
| Average Player Salary | $1,761,667 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Jack Mitchell | $9,500,000 |
| 2) Julián Villalobos | $8,000,000 |
| 3) Luys Pegas | $7,500,000 |
| 4) Jaime Torres | $5,000,000 |
| 5) Talal Yunus | $3,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13 |
| Playoff Revenue | $0 |
| Media Revenue | -$7,632,412 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $40,549,000 |
| | |
| Total Revenue | -$7,632,399 |
| Total Expenses | $0 |
| BALANCE | $82,916,601 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,769,194 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $455 |
| Playoff Revenue | $0 |
| Media Revenue | -$8,816,768 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $20,900,833 |
| Staff Expenses | $0 |
| Other Expenses | $2,047,284 |
| | |
| Misc Expenses | $31,764,430 |
| | |
| Total Revenue | -$8,816,313 |
| Total Expenses | $22,948,117 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $25,427,390 |
| Current Budget | $48,960,926 |
| Projected Balance | $22,728,023 |
| | |
| Average Player Salary | $636,100 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Rubén Ramos | $7,400,000 |
| 2) Max Scroggs | $4,000,000 |
| 3) Abdul Salam Durrani | $3,150,000 |
| 4) Chung Tai | $550,270 |
| 5) Jeremy King | $477,120 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9 |
| Playoff Revenue | $0 |
| Media Revenue | -$1,039,074 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $49,194,487 |
| | |
| Total Revenue | -$1,039,065 |
| Total Expenses | $0 |
| BALANCE | $98,155,422 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,389,915 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $317 |
| Playoff Revenue | $0 |
| Media Revenue | -$4,523,578 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,980,680 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $21,503,941 |
| | |
| Total Revenue | -$4,523,261 |
| Total Expenses | $16,980,680 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $44,420,900 |
| Current Budget | $47,641,132 |
| Projected Balance | $2,198,288 |
| | |
| Average Player Salary | $1,432,997 |
| League Average Salary | $1,236,733 |
| | |
| Highest Paid Players: | |
| 1) Izaac Kulovana | $10,300,000 |
| 2) Roderyk Komorowski | $7,400,000 |
| 3) Wendel Lippelt | $5,000,000 |
| 4) Cosmo Laureano | $4,560,000 |
| 5) Arun Virinchi | $3,760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$1,887,930 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2 |
| Playoff Revenue | $0 |
| Media Revenue | $49,529,062 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,909,874 |
| | |
| Total Revenue | $49,529,064 |
| Total Expenses | $0 |
| BALANCE | $44,731,260 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,312,550 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$44,135,566 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $214 |
| Playoff Revenue | $0 |
| Media Revenue | $96,049,921 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $49,846,769 |
| Staff Expenses | $0 |
| Other Expenses | $345,269 |
| | |
| Misc Expenses | -$3,610,461 |
| | |
| Total Revenue | $96,050,135 |
| Total Expenses | $50,192,038 |
| BALANCE | -$1,887,930 |
|
|
 |